Estimate enterprise value using DCF, revenue multiples, and EBITDA multiples, then compare the modeled valuation estimates.
Valuation Inputs
Valuation Summary
DCF uses FCF margin on projected revenue with chosen terminal method.
Projected Revenue & FCF
- Revenue
- FCF
Cumulative PV of FCF
- PV
Projection Details
| Year | Revenue | EBITDA | FCF | PV FCF | Cum. PV |
|---|---|---|---|---|---|
| 1 | $2,200,000.00 | $396,000.00 | $220,000.00 | $196,428.57 | $196,428.57 |
| 2 | $2,420,000.00 | $435,600.00 | $242,000.00 | $192,920.92 | $389,349.49 |
| 3 | $2,662,000.00 | $479,160.00 | $266,200.00 | $189,475.90 | $578,825.39 |
| 4 | $2,928,200.00 | $527,076.00 | $292,820.00 | $186,092.40 | $764,917.79 |
| 5 | $3,221,020.00 | $579,783.60 | $322,102.00 | $182,769.33 | $947,687.12 |
| 6 | $3,382,071.00 | $608,772.78 | $338,207.10 | $171,346.24 | $1,119,033.36 |
| 7 | $3,551,174.55 | $639,211.42 | $355,117.46 | $160,637.10 | $1,279,670.46 |
| 8 | $3,728,733.28 | $671,171.99 | $372,873.33 | $150,597.28 | $1,430,267.74 |
| 9 | $3,915,169.94 | $704,730.59 | $391,516.99 | $141,184.95 | $1,571,452.69 |
| 10 | $4,110,928.44 | $739,967.12 | $411,092.84 | $132,360.89 | $1,703,813.58 |
Key Insights
- DCF sensitivity: discount rate and terminal assumptions drive most of the value—stress-test both.
- Multiples sanity-check: compare DCF against market multiples to bracket a realistic range.
- Margins matter: small FCF margin changes shift value materially—focus on efficient growth.
This simplified model is for education/planning only; excludes taxes, cap structure, and working capital nuances.
Explore Business & Startup
Business loans, valuations, and startup planning tools
View all business & startup calculators →Related Calculators
Etsy vs Shopify Fee Calculator
Compare Etsy and Shopify fees at your sales volume. Find the tipping point with listing fees, payment processing, Offsite Ads, subscriptions and customer acquisition costs.
Amazon FBA vs FBM Profit Calculator
Compare Amazon fulfillment and merchant-fulfilled profit using 2026 FBA fees, dimensional weight, storage, postage, labor, returns, and product margins.
Tuition Reimbursement Clawback
Compare leaving now and repaying employer tuition assistance with staying through the service commitment using salary, bonuses, vesting, and taxes.
Universal Decision Comparator
Compare two to five options using weighted costs, measurable factors, and qualitative ratings. See the winner, decision drivers, and sensitivity thresholds.