Compare one educational program with a no-program career baseline using incremental earnings, payback, and net present value.

Education ROI Inputs

$
$
$
%
%
%

Results Overview

Payback Year
Year 9
NPV of Incremental Income
$228,567.27
Year 1 Income (Baseline)
$50,000.00
Year 1 Income (Post-Edu)
$0.00

Analysis compares lifetime earnings trajectories with and without the program.

Cumulative Income Delta vs Cost

Y2Y4Y6Y8Y10Y12Y14Y16Y18Y20$-200k$0k$200k$400k$600k
  • Cum. Income Advantage

Annual Income: Baseline vs Post-Education

12345678910111213141516171820$0k$40k$80k$120k$160k
  • Baseline
  • PostEdu

Yearly Earnings Comparison

YearBaseline IncomePost-Education IncomeAnnual DeltaCumulative Delta
1$50,000.00$0.00-$50,000.00-$50,000.00
2$51,500.00$0.00-$51,500.00-$101,500.00
3$53,045.00$72,000.00$18,955.00-$82,545.00
4$54,636.35$74,880.00$20,243.65-$62,301.35
5$56,275.44$77,875.20$21,599.76-$40,701.59
6$57,963.70$80,990.21$23,026.51-$17,675.08
7$59,702.61$84,229.82$24,527.21$6,852.13
8$61,493.69$87,599.01$26,105.32$32,957.45
9$63,338.50$91,102.97$27,764.47$60,721.92
10$65,238.66$94,747.09$29,508.43$90,230.35
11$67,195.82$98,536.97$31,341.15$121,571.50
12$69,211.69$102,478.45$33,266.76$154,838.26
13$71,288.04$106,577.59$35,289.55$190,127.81
14$73,426.69$110,840.69$37,414.00$227,541.81
15$75,629.49$115,274.32$39,644.83$267,186.64
16$77,898.37$119,885.29$41,986.92$309,173.56
17$80,235.32$124,680.70$44,445.38$353,618.94
18$82,642.38$129,667.93$47,025.55$400,644.49
19$85,121.65$134,854.65$49,733.00$450,377.49
20$87,675.30$140,248.84$52,573.54$502,951.03

Key Insights

  • Payback year tells you when the cumulative earnings advantage covers program cost. Baseline earnings already represent income forgone while studying.
  • Starting salary and raises drive most of ROI—small changes compound over decades.
  • Consider risk: employment rates, field demand, and geography can shift realized outcomes.

This is a simplified model and not financial advice. Taxes not included.

Methodology & Formulas

  • Baseline income trajectory: Base_y = Base0 · (1 + g_b)^{y-1}
  • Post-education trajectory: Edu_y = (y \le T ? 0 : Edu0 · (1 + g_e)^{y-T-1})
  • Annual delta: Δ_y = Edu_y − Base_y
  • Cumulative delta: Cum_y = Σ(t=1 to y) Δ_t
  • Payback year: first y where Cum_y ≥ ProgramCost
  • NPV: NPV = -ProgramCost + Σ(y=1 to H) Δ_y / (1 + disc)^y

How to Use

  1. Enter program cost and length; baseline salary represents the earnings given up during study years.
  2. Enter baseline vs post-education starting salaries and raise rates.
  3. Choose a horizon and discount rate; review payback year and NPV.
  4. Use charts to compare income trajectories and cumulative advantage.