Plan for future education costs with a 529 or other education savings account. Project cost inflation, current savings growth, and the contributions needed to reach your goal.

529 Plan Inputs

$
$
%
%
%
$
$

Results Overview

Projected Balance
$68,055.02
Total Contributions
$36,000.00
Total Market Growth
$27,055.02
State Tax Benefits
$0.00
Shortfall vs Target
$31,944.98
Monthly Needed for Target
$391.35

Tip: increasing contributions by $141.35/mo reaches your goal.

Projected Balance Over Time

Y1Y2Y3Y4Y5Y6Y7Y8Y9Y10Y11Y12$0k$20k$40k$60k$80k
  • Balance

Yearly Contributions vs Growth

123456789101112$0k$2k$3k$5k$6k
  • Contributions
  • Growth

Key Insights

  • Every $50/month increase typically accelerates progress meaningfully due to compound growth. Earlier increases have outsized impact.
  • Annual bumps (e.g., +3%/yr) automate progress and keep pace with tuition inflation.
  • State tax benefits act like a return boost when reinvested—check your state’s cap and optimize contributions to capture the full benefit.

This tool is for planning/education only and is not financial advice.

Methodology & Formulas

  • Monthly return: r_m = APR/12
  • Monthly update: B ← (B + contrib_m) · (1 + r_m)
  • Annual increase: end of each year contrib ← contrib · (1 + inc)
  • State benefit: yearly benefit = min(cap, yearlyContrib) · state% then B ← B + benefit
  • Required monthly (target): solved via binary search on monthly contribution.

How to Use

  1. Enter years until college, current savings, monthly contribution, and expected APR.
  2. Optionally add a yearly contribution increase and your state tax benefit/cap.
  3. Set a target fund amount to see required monthly savings.
  4. Review charts for growth vs contributions and adjust parameters.