Estimate monthly housing costs including PITI, PMI, HOA, and maintenance. Analyze debt-to-income ratios, cash flow after tax savings, and cash needed to close. Perfect for first-time homebuyers planning their budget and understanding total homeownership costs.

Income & Lifestyle

$
%
$
$

Home & Loan

$
Down payment
%
%
Loan term

Ownership Costs

%
$

Taxes & Deductions (for potential savings)

Filing Status (preset)
%

Monthly Housing Breakdown

Principal & Interest$2,757
Property tax$500
Insurance$125
PMI$283
Maintenance$417
HOA$0
Total monthly housing$4,082
  • Principal & Interest
  • Property Tax
  • Insurance
  • PMI
  • Maintenance
  • HOA

Budget Ratios & Lender DTI

Gross monthly income$11,667
Take‑home (net) monthly income$8,750
Budget ratio (PITIA + HOA / net)41.9%
Budget ratio (+ debts / net)47.6%
Lender-style DTI (vs gross, excludes maintenance): front 31.4%, back 35.7%
Lender housing (PITIA +HOA)Lender housing + debtsOutflows (after tax savings)$0$2,500$5,000$9,625Take-home Income
  • Monthly Amount
  • Take-home Income: $8,750

Cash Flow & Upfront

Net monthly income (after tax)$8,750
Other debts (monthly)$500
Living expenses (monthly)$2,200
Total monthly outflows (before savings)$6,782
Estimated monthly tax savings- $338
Leftover cash each month (after savings)$2,307
Down payment$75,000
Estimated closing costs$15,000
Cash needed to close$90,000

Affordability Analysis

  • This home purchase appears financially manageable.
  • Your lender-style total debt-to-income ratio is 35.7%. It is within the commonly recommended ≤36% guideline.
  • You are likely to qualify for favorable terms, assuming credit and documentation meet lender standards.
  • You'll have $4,168.46 left each month after housing costs and debt payments (before living expenses and before tax‑savings).
  • Consider whether this leaves enough buffer for savings, emergencies, and lifestyle expenses. If possible, paying down existing debts or increasing your down payment would improve your position.

Important considerations

  • This calculator provides estimates based on your inputs.
  • Actual loan terms, interest rates, and costs vary by credit score, reserves, and lender requirements.
  • Budget for moving costs, furniture, and unexpected home repairs.
  • Consider your expected time in the home relative to buy‑vs‑rent break‑even.
  • Consult a mortgage professional for personalized advice.

Notes: Take‑home pay varies by location, filing status, and deductions; the default assumes 75% of gross. Property taxes, insurance, and PMI are estimates—check local rates and lender disclosures. Maintenance is a rough allowance (often 1–2% of home value per year). This tool is educational and not financial or tax advice.

Explore Housing & Real Estate

Home buying, renting, and real estate calculators

View all housing & real estate calculators →